Peter Lynch's formula is:
CNR.TO Fair Value
= Earnings Growth Rate x TTM EPS
CNR.TO Fair Value
= 6.75 x 8.78
CNR.TO Fair Value
= 59.29
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | 4,216.00 | 3,562.00 | 4,892.00 | 5,118.00 | 5,625.00 | 4,682.60 |
| YoY growth | -2.59% | -15.51% | 37.34% | 4.62% | 9.91% | 6.75% |
